Ivan Demidov

W · MTL · age 20

Top-Six Forward

Trade value: $51.1M
Likely range: −$0.9M to $105.8M, where his value lands 8 or more times in 10
Overall: 73, potential 81
Player value: $49.9M over the next five seasons, contract aside
Contract: $0.94M a year, 9 years left
Next season: 5.6 PS projected
Role: 2nd-line W
Style: Offensive Dynamo

Ivan Demidov's trade value is $51.1M: what his projected play is worth beyond his contract, summed over the deal and calibrated on real NHL trades.

Contract, season by season

Season	Cap hit	Worth	Surplus
2027	$0.9M	$9.4M	$8.8M
2028	$9.2M	$9.9M	$4.0M
2029	$9.2M	$11.1M	$5.9M
2030	$9.2M	$10.9M	$6.0M
2031	$9.2M	$11.4M	$6.8M
2032	$9.2M	$10.6M	$6.3M
2033	$9.2M	$10.2M	$6.1M
2034	$9.2M	$10.2M	$6.3M

First 8 of his 9 seasons shown; the value counts them all.

Season	PS	10–90% range	Plays
2027	5.4	2.0 to 9.1	100%
2028	5.7	1.9 to 11.3	97%
2029	6.1	1.1 to 9.5	97%
2030	6.1	1.1 to 11.3	97%
2031	6.3	1.5 to 11.3	97%